My (hurried) analysis. (Sensible) Input required so we know whose views are not needed.
PAT 1H 2016 [excl Mauritius and Rwanda] 3,483mn [Line 14 of KE (incl TZ) results per the published results]
EPS 8.85 [based on 393mn shares. No idea how many ESOP shares are out there]
If I&M can manage just 75% of the 1H in 2H [3Q under the current interest regime and then 4Q under the lower interest regime] = 8.88 x 1.75 = EPS 15.54/share
Add RW + Mauritius for EPS of 1.46 attributable to I&M Holdings so 15.54 + 1.46 = 17/- EPS
I expect more from RW + Mauritius coz MU is quite profitable for them.
At 96.50 that's 5.67 PER for FY 2016.
NAV [KE+TZ] is 29,165mn = NAV/Share = 74 [Then there's MU + RW]. That's PB of 1.30
@Aguy @kausha @Wazuans [except you know who] am I missing something?
Greedy when others are fearful. Very fearful when others are greedy - to paraphrase Warren Buffett